$583,000
NAL Estimated Property Value10556 Evangeline Way, Dallas, TX, 75218
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size9,330 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000380179000000
Lot Number9
SubdivisionLochwood Annex Addition Installment #1
Land UseResidential
Legal DescriptionBLK 5364 BLK B/5364 LT 9 INT202300010682 DD01182023 CO-DC 5364 00B 00900 3005364 00B
Census Tract012802
Assessed Land Value$170,000
Assessed Improvement Value$334,010
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Considering offers through Saturday, Dec 18th by 5 pm. SOLD AS-IS. Remodel opportunity of this brick ranch home on a beautiful tree-lined street in Lochwood of East Dallas. Open living, dining and kitchen with a brick fireplace. Attached 2 car garage. Spacious yard and additional 3rd car garage with storage or potential for studio space behind.
Investor Tools
$583,000
Estimated Property Value
$428,829Estimated Mortgage Balance
$154,171Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,498 /month
Positive
Cash Flow Estimate:
$1,166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,265
$504,010
2025
$170,000
$334,010
$504,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,265
$504,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$456,950
No
First
Jan 18, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,829
$154,171
26%
74%
$2,740/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,740/mo
$-660/mo
4.3%
