Last 24 Hours
$260,000
NAL Estimated Property Value10561 Pineland Dr, Willis, TX, 77378
Off Market
4 Beds
3 Bath
1,619 Sq Ft
Single Family Residence
$166.22 / sqft
Built in 2023Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size4,779 sqft
Building Information
Year Built2022
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8621-03-00700
Lot Number7
SubdivisionThe Pines
Land UseResidential
Legal DescriptionS862103 - THE PINES AT SEVEN COVES 03, BLOCK 1, LOT 7
Census Tract694105
Assessed Land Value$42,500
Assessed Improvement Value$188,480
Assessment Year2025
About this property
Welcome Home! The smartly planned Pierce design combines comfort with versatility for today’s busy families. Its central great room adjoining an expansive gourmet kitchen encourages connecting with friends and family. The upstairs private owner’s suite and multipurpose loft give parents and children separate space.
Investor Tools
$260,000
Estimated Property Value
$253,500Estimated Mortgage Balance
$6,500Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,615 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,150
$230,980
2025
$42,500
$188,480
$230,980
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,150
$230,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Va
$265,110
Yes
First
Dec 15, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,500
$5,500
2%
98%
$1,590/mo
12.4%