$83,559
NAL Estimated Property Value1057 County Road 411, Somerville, TX, 77879
Off Market
Highlights
Interior
Exterior
Lot Size2.00 acres
Land Information
APNR25691
Lot Number29
Land UseResidential
Legal DescriptionS2508 WHISPERING WOODS LOT 29, 2.002 ACRES
Census Tract970502
Assessed Land Value$83,559
Assessment Year2025
About this property
Rare opportunity to become the owner of this partially developed acreage, near the beautiful Lake Somerville! The owner has installed a culvert and huge driveway, completed lots of dirt work, installed two electrical poles that could provide power to your new home. Also, there is community water available which the seller has already paid to tie into. Property is partially fenced in. Mobile homes are homes welcomed. Deed restrictions are minimal. Don't miss out on this great opportunity!
Investor Tools
$83,559
Estimated Property Value
$77,449Estimated Mortgage Balance
$6,110Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$953
$83,559
2025
$83,559
N/A
$83,559
No
Tax History
Year
Tax Paid
Assessed Value
2025
$953
$83,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Unknown
$77,900
No
First
Jan 29, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,449
$6,110
7%
93%
$468/mo
