Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$259,000

1057 Johnson Road, Gilchrist, TX, 77617

$296,201 ARVInfo
On MarketInfo
Beds2 Beds
Baths2 Bath
Baths884 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$292.99 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Must-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDryer Included, Refrigerator Included, Washer Included, Electric Oven, Freestanding Oven, Electric Range, Free-Standing Range, Dishwasher
FlooringWood

Exterior

Exterior FeaturesBalcony
Lot Size5,001 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces4

Land Information

APN5350-0000-0059-000
Lot Number59
SubdivisionNorth Caplen
Land UseResidential
Legal DescriptionABST 64 PAGE 3 & 4 LOT 59 NORTH CAPLEN ADDN
Census Tract723900
Assessed Land Value$60,000
Assessed Improvement Value$250,040
Assessment Year2025

About this property

Situated on a cul-de-sac street in the Villas at Rollover Bay neighborhood, this fully furnished beach house is conveniently located one house away from the reflection pool and lookout tower and right around the corner from the community pool and playground. Outside, you'll find a sand shower, grill, Adirondack chairs for relaxing in the shade on the ground floor, and a deck with Gulf views. Inside, this 2-bedroom home offers two primary bedrooms with en-suite bathrooms and a loft, comfortably accommodating 6 people. Schedule a showing to see this property for yourself!

Investor Tools

$215,396Estimated Mortgage Balance
$94,644Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$296,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Kelsey Ardoin

eXp Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
$228/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,021
$310,040
2025
$60,000
$250,040
$310,040
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,021
$310,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stellar Bank
Commercial
$228,722
No
First
Mar 9, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,396
$94,644
30%
69%
$1,372/mo

City: Gilchrist

1057 Johnson Road | Property Details | No Agent List