$392,383
NAL Estimated Property Value10570 Castle Drive, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-2565-00D-020A-1
Lot Number20A
SubdivisionPreston Ridge Phase Two (Cfr)
Land UseResidential
Legal DescriptionPRESTON RIDGE PHASE TWO (CFR), BLK D, LOT 20A
Census Tract030404
Assessed Land Value$120,750
Assessed Improvement Value$271,633
Assessment Year2025
About this property
Immaculate home located in the prestigious Preston Ridge subdivision and highly ranked Frisco ISD. Newly upgraded chef's kitchen with granite countertops, refinished cabinetry and recently installed appliances. Save money this summer with custom solar panels and storm doors. Large open backyard perfect for a pool. You could not ask for a better location with parks, schools and shopping minutes away.
Investor Tools
$392,383
Estimated Property Value
$299,862Estimated Mortgage Balance
$92,521Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,354 /month
Positive
Cash Flow Estimate:
$785 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,183
$392,383
2025
$120,750
$271,633
$392,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,183
$392,383
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$327,750
No
First
Nov 8, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,862
$92,521
23%
76%
$1,966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,966/mo
+$994/mo
9.1%
