Last 24 Hours
$157,000
NAL Estimated Property Value1058 O'neil Rd, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size5,001 sqft
Building Information
Garage Spaces5
Land Information
APN1870-0000-0391-000
Lot Number391
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 391 BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$10,000
Assessed Improvement Value$9,060
Assessment Year2025
About this property
Escape to this charming beach/bay community property! Features a fully fenced yard with a 35'x45' concrete pad and awning, a 12'x20' storage building with a half bath, and all utilities ready to go. Includes a 2019 RV on-site offers 2 bedrooms, sleeps 8, 2 TVs, DVD player, fireplace, outdoor kitchen with fridge, sink, and stove, plus an outdoor shower. Enjoy all the extras this property has to offer in a serene coastal setting.
Investor Tools
$157,000
Estimated Property Value
$0Estimated Mortgage Balance
$157,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$258
$19,060
2025
$10,000
$9,060
$19,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$258
$19,060
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$157,000
100%
0%
$0/mo
12.4%