$272,000
NAL Estimated Property Value106 1/2 Cook St, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size6,186 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces1
Land Information
APN90.6560.000.004.00.112
Lot Number4
SubdivisionMunchus-Rev
Land UseResidential
Legal DescriptionLOT 4 MUNCHUS-REV 0.142 AC
Census Tract060400
Assessed Land Value$60,000
Assessed Improvement Value$229,270
Assessment Year2025
About this property
Very cute and modern newer home built in 2020 with the original owner occupying. This Gorgeous home features 4 bedrooms and 2 bathrooms with a split arrangement. The spacious kitchen has a large island ready for those family holidays that way you can host everyone this year. There are 3 additional bedrooms and a guest bath for family or friends. The back yard has some mature trees and this home is very close to downtown with all the shopping and great restaurants.
Investor Tools
$272,000
Estimated Property Value
$192,605Estimated Mortgage Balance
$79,783Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,237
$240,244
2025
$60,000
$229,270
$289,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,237
$240,244
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$215,916
Yes
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,605
$82,395
29%
71%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,295/mo
+$1,277/mo
11.3%
