$1,453,000
NAL Estimated Property Value106 Cabo Del Sol Ct, Lakeway, TX, 78738
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Boat Ramp, Private Yard, Rain Gutters, Barbecue
Lot Size27,643 sqft
Building Information
Year Built2003
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01297801060000
Lot Number112
SubdivisionFlintrock At Hurst Creek Phs 2
Land UseResidential
Legal DescriptionLOT 112 FLINTROCK AT HURST CREEK PHS 2 AMENDED PLAT OF
Census Tract036900
Assessed Land Value$573,545
Assessed Improvement Value$717,235
Assessment Year2025
About this property
GIVE 2 HOUR NOTICE. Fantastic family home at the end of the cul de sac that has been completely remodeled. 3 bedrooms with additional oversized office and bonus bedroom/media/bedroom on lower level .Driveway, garage epoxy floor, new flooring throughout. Kitchen was gutted and has new kitchen-aid oven, microwave, stovetop,refrigerator, dishwasher, soft close cabinets! New solar panels, pool heater, (2) new furnaces, (2) AC Units,and Anderson windows/ plantation shutters.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,453,000
Estimated Property Value
$456,767Estimated Mortgage Balance
$998,061Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,718 /month
Positive
Cash Flow Estimate:
$2,906 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,107/month
$610/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,014
$1,290,780
2025
$573,545
$717,235
$1,290,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,014
$1,290,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$510,000
No
First
Oct 6, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$456,767
$1,015,233
68%
31%
$3,058/mo
