$742,000
NAL Estimated Property Value106 Center Cove I Loop, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Wood
Exterior
Exterior FeaturesSee Remarks
Lot Size2,727 sqft
Building Information
Year Built1996
Land Information
APN45751
Lot Number3,OPEN
SubdivisionWindermere Oaks
Land UseResidential
Legal DescriptionS8650 WINDERMERE OAKS LOT 3 & OPEN AEA, SEC I CENTER COVE
Census Tract960802
Assessed Land Value$108,936
Assessed Improvement Value$536,595
Assessment Year2025
About this property
Dream no more! This amazing weekend retreat is both a second home and a vacation rental. Furnishings are negotiable. Real walk the the water access. In recent years upgrades and renovations include Granite counters, AC Upstairs, Decking, roofing, and appliances. Bring your boat and start enjoying Lake Travis. Although private docks are not allowed, to protect the picturesque views, there are slips for sale at the marina area.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$742,000
Estimated Property Value
$0Estimated Mortgage Balance
$742,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,452 /month
Positive
Cash Flow Estimate:
$1,484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,047/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,855
$645,531
2025
$108,936
$536,595
$645,531
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,855
$645,531
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$742,000
100%
0%
$0/mo
