$699,000
NAL Estimated Property Value106 Isles End Rd, Tiki Island, TX, 77554
$717,517 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesWater Heater, Wine Refrigerator, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate
Exterior
Exterior FeaturesBalcony, Outdoor Kitchen, Boat Slip
Lot Size5,314 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces6
Land Information
APN7146-0000-0030-000
Lot Number30
SubdivisionTiki Island 11
Land UseResidential
Legal DescriptionABST 7 S C BUNDICK SUR LOT 30 TIKI ISLAND SEC 11
Census Tract723800
Assessed Land Value$292,270
Assessed Improvement Value$307,730
Assessment Year2025
About this property
Escape to island living at this charming 3-bedroom, 2-bath home on Isles End in Tiki Island. Built in 1986, this 2,003 sq ft property features waterfront views, concrete bulkhead, outdoor kitchen, electric shutters, mosquito control system, and a pet-friendly yard with turf. With 120 feet of bulkhead, it's a haven for outdoor enthusiasts. Just minutes from Galveston, this peaceful retreat embodies a serene island lifestyle. Priced to sell, as is!
Investor Tools
$699,000
Estimated Property Value
$589,434Estimated Mortgage Balance
$109,566Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$717,517
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,239 /month
Positive
Cash Flow Estimate:
$1,413 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,191/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,792
$600,000
2025
$292,270
$307,730
$600,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,792
$600,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silver City Funding Llc
Commercial
$600,000
No
First
Jun 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$589,434
$109,566
15%
84%
$3,598/mo
