$525,000
NAL Estimated Property Value106 Legends Way, El Campo, TX, 77437
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size1.30 acres
Building Information
Year Built2022
Land Information
APN62424
Lot Number24
SubdivisionThe Fairways
Land UseResidential
Legal DescriptionTHE FAIRWAYS LOT 24
Census Tract740901
Assessed Land Value$70,362
Assessed Improvement Value$404,938
Assessment Year2025
About this property
Here is the perfect spot for your dream home! Large 1.3 acre lake front lot in The Fairways subdivision. This subdivision is adjacent to El Campo Country Club/Golf Course and in the desirable El Campo school district.
Investor Tools
$525,000
Estimated Property Value
$534,154Estimated Mortgage Balance
$525,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,172
$475,300
2025
$70,362
$404,938
$475,300
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,172
$475,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial Savings Fa
Building Or Construction Loan
$579,500
No
First
Mar 23, 2022
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$534,154
N/A
0%
102%
$2,767/mo
