$319,928
NAL Estimated Property Value106 Mouflon Rd, Hutto, TX, 78634
$328,014 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Free-Standing Electric Range, Stainless Steel Appliance(s), Electric Water Heater, Water Purifier Owned
FlooringCarpet, Vinyl
Exterior
Lot Size4,792 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-14-2506-202C-0004
Lot Number4
Land UseOther
Legal DescriptionS13026 - WILCO RANCH PH 2 SEC 2, BLOCK C, LOT 4, ACRES 0.11
Census Tract020812
Assessed Land Value$80,000
Assessed Improvement Value$239,928
Assessment Year2025
About this property
Spacious layout with open kitchen/family room. Gourmet kitchen with granite countertops and undermounted sink. Stainless steel appliances – Stove, microwave and dishwasher. Fully sodded yard. Huge Closets and storage.
Investor Tools
$319,928
Estimated Property Value
$307,244Estimated Mortgage Balance
$12,684Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$328,014
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,579
$319,928
2025
$80,000
$239,928
$319,928
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,579
$319,928
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Fha
$324,022
Yes
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,244
$12,684
3%
96%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$2,399/mo
$-19/mo
8.9%
