$716,000
NAL Estimated Property Value106 Sunflower St, Cibolo, TX, 78108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.02 acres
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces5
Land Information
APN1G-3288-0000-00200-000
Lot Number2
SubdivisionTown Creek South
Land UseResidential
Legal DescriptionTOWN CREEK SOUTH LOT 2/3 1.0193 AC
Census Tract210712
Assessed Land Value$101,906
Assessed Improvement Value$743,894
Assessment Year2025
About this property
Gorgeous one story custom home in Cibolo. It's an entertainer’s dream with a chef’s kitchen complete with granite countertops, custom cabinetry, and propane stovetop that opens up into the living area with beautiful hardwood floors. The master suite enjoys a spa style shower, his & her vanities, and a walk-in closet. Windows across the back of the house overlook the huge patio with ceiling fans and a beautiful, wood burning fireplace. Enjoy hot Texas summer days in the beautiful in-ground pool. Sprinkler Sys:Yes
Investor Tools
$716,000
Estimated Property Value
$440,925Estimated Mortgage Balance
$275,936Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,296 /month
Positive
Cash Flow Estimate:
$1,432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,621
$701,315
2025
$101,906
$743,894
$845,800
No
Tax History
Year
Tax Paid
Assessed Value
2023
$12,621
$701,315
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$428,270
No
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,925
$260,390
37%
62%
$2,928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,980/mo
$2,928/mo
+$52/mo
5.0%
