$259,816
NAL Estimated Property Value106 Vine Street, Glenn Heights, TX, 75154
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,233 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36.4820.904.011.00.111
Lot Number11
SubdivisionHollywood Addn Ph 1
Land UseResidential
Legal DescriptionLOT 11 BLK D HOLLYWOOD ADDN PH 1 0.189 AC
Census Tract060216
Assessed Land Value$55,000
Assessed Improvement Value$204,816
Assessment Year2025
About this property
Highest and best due tonight 2-21, seller will review all offers tomorrow. Great starter home for your family. In sought after Red Oak ISD. 3 bed 2 baths, large open concept living, dining, and kitchen. Home is ready for a new family with your decorating ideas. Split bedrooms for your privacy. Fenced yard for your fur babies. Garage has a wall down the middle that can be removed for parking in garage or can stay two big storage rooms. Garage doors are still functional. This is a opportunity, don't miss.
Investor Tools
$259,816
Estimated Property Value
$483,354,229Estimated Mortgage Balance
$259,816Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,369
$259,816
2025
$55,000
$204,816
$259,816
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,369
$259,816
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Mortgage Company
Commercial
$524,388,000
No
First
Mar 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$483,354,229
N/A
0%
186037%
$3,143,972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$3,143,972/mo
$-3,141,892/mo
9.6%
