Last 24 Hours
$311,000
NAL Estimated Property Value106 W Capps Street, Rio Vista, TX, 76093
$404,300 ARV
Off Market
4 Beds
2 Bath
2,300 Sq Ft
$130.43 / sqft
Built in 1930Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size21,780 sqft
Building Information
Year Built1930
Land Information
APN126.0295.00330
Land UseResidential
Legal DescriptionABST 295 TR 7 J GILTNER
Census Tract130603
Assessed Land Value$51,000
Assessed Improvement Value$240,377
Assessment Year2025
About this property
Whoah! Price Improvement!! This gorgeous farmhouse boasts 4 large bedrooms, 2 remodeled bathrooms and an open concept kitchen that will impress the pickiest buyers! The home has a brand new roof, HVAC system, windows, flooring, granite counter tops, plumbing and electrical and so much more! Sitting on a half acre, your new home is perfect for a growing family and entertaining guests.
Investor Tools
$311,000
Estimated Property Value
$276,887Estimated Mortgage Balance
$34,113Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$404,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,833
$291,377
2025
$51,000
$240,377
$291,377
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,833
$291,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$300,948
Yes
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,887
$34,113
10%
89%
$1,805/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,805/mo
+$580/mo
9.2%
12.4%