$423,414
NAL Estimated Property Value106 W Hughes St, Collinsville, TX, 76233
Off Market
Commercial
Highlights
Interior
FlooringLaminate, Wood
Exterior
Lot Size3,441 sqft
Building Information
Year Built1904
Land Information
APNC004 098915103
SubdivisionQuillen Charles A-G0989
Land UseCommercial
Legal DescriptionG-0989 QUILLEN CHARLES A-G0989, ACRES 0.079
Census Tract001902
Assessed Land Value$33,552
Assessed Improvement Value$389,862
Assessment Year2025
About this property
Located just off of Highway 377 this former restaurant has plenty to offer on both floors. The list price includes all kitchen equipment, tables, chairs, etc. The second floor has its own entrance from the street and can also be accessed by door inside the restaurant area. The second floor has had walls erected to be an apartment with wiring already roughed in. Alternatively, the walls may be removed so that the whole 3,000 SF (approx.) can be wide open. The buyer and buyer's agent to verify any and all information provided by seller and seller's agent.
Investor Tools
$423,414
Estimated Property Value
$267,771Estimated Mortgage Balance
$155,643Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,540 /month
Positive
Cash Flow Estimate:
$847 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$960/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,405
$423,414
2025
$33,552
$389,862
$423,414
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,405
$423,414
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Unknown
$275,544
No
First
Oct 12, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,771
$155,643
36%
63%
$1,653/mo
