$701,390
NAL Estimated Property Value106 Wapiti Drive, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size2.65 acres
Building Information
Year Built2004
Stories2
Garage Spaces3
Land Information
APN11774-001-050-00
Lot Number50
SubdivisionDeer Ridge Estates
Land UseResidential
Legal DescriptionACRES: 2.650 LOT: 50 BLK: 1 SUBD: DEER RIDGE ESTATES
Census Tract140414
Assessed Land Value$183,840
Assessed Improvement Value$517,550
Assessment Year2025
About this property
Bring your horse to this Gorgeous home on 2.65 acres in is sought after Deer Ridge Estates. 4 bedrooms, 3 baths, 2 dining rooms, Plenty of space in the open concept kitchen, island and breakfast bar opening to eating area and living room with wood burning fireplace. Recent improvements made to home from hardwood floors, granite, new windows throughout and roof. Beautiful view off 2nd story screened in patio over looking saltwater diving pool. 30 x 50 Electrified shop on property with 220 & 110 amps. Within minutes to eagle mountain lake & shopping.
Investor Tools
$701,390
Estimated Property Value
$390,007Estimated Mortgage Balance
$311,383Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,208 /month
Positive
Cash Flow Estimate:
$1,403 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$701,390
2025
$183,840
$517,550
$701,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$701,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$445,410
No
First
Jan 17, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,007
$311,383
44%
56%
$2,671/mo
