$288,520
NAL Estimated Property Value106 Zephyr Dr, Victoria, TX, 77904
$375,076 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher, Oven
Exterior
Lot Size5,611 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN57428-002-00500
Lot Number5
SubdivisionWindcrest Subd Phase Iii
Land UseResidential
Legal DescriptionWINDCREST SUBD PHASE III, BLOCK 2, LOT 5
Census Tract001607
Assessed Land Value$32,900
Assessed Improvement Value$255,620
Assessment Year2025
About this property
Welcome to 106 Zephyr Drive! This charming, well kept home is a split floor plan featuring 4 bedrooms, 2 baths and is 1716 square feet! It's open concept plan has stainless steel appliances, including a gas range and beautiful stained cabinets. It is located in the Windcrest Subdivision just minutes away from grocery stores, shopping and dining! Move-in ready! Call to schedule your private tour today!
Investor Tools
$288,520
Estimated Property Value
$158,878Estimated Mortgage Balance
$129,642Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$375,076
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,731 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,152
$288,520
2025
$32,900
$255,620
$288,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,152
$288,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Commercial
$176,000
No
First
Apr 1, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,878
$142,122
47%
55%
$1,056/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,056/mo
+$764/mo
7.6%
