$371,790
NAL Estimated Property Value1060 Rollover Ln, Gilchrist, TX, 77617
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringWood
Exterior
Lot Size8,817 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces3
Land Information
APN6180-0000-0023-000
Lot Number23
SubdivisionRollover By The Bay
Land UseResidential
Legal DescriptionABST 64 E FRANKS LOT 23 ROLLOVER ON THE BAY
Census Tract723900
Assessed Land Value$118,850
Assessed Improvement Value$252,940
Assessment Year2025
Investor Tools
$371,790
Estimated Property Value
$192,516Estimated Mortgage Balance
$179,274Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,351
$371,790
2025
$118,850
$252,940
$371,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,351
$371,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$201,000
No
First
Jan 18, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,516
$183,484
48%
52%
$1,206/mo
