Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$237,000

NAL Estimated Property Value

10602 Drillstone Dr, El Paso, TX, 79925

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,698 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.16 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesWater Heater, Dryer, Gas Cooktop, Microwave, Refrigerator, Washer
FlooringTile, Carpet, Hardwood

Exterior

Private PoolPrivate Pool
Lot Size7,145 sqft

Building Information

Year Built1972
Stories1
Roof Type183
Garage Spaces2

Land Information

APNP654-999-0070-2100
Lot Number11
SubdivisionPebble Hills #1
Land UseResidential
Legal Description7 PEBBLE HILLS #1 LOT 11 (7145 SQ FT)
Census Tract004310
Assessed Land Value$20,713
Assessed Improvement Value$211,675
Assessment Year2025

About this property

Welcome to 10602 Drillstone Dr, a charming and well-maintained brick home nestled in the desirable Pebble Hills subdivision of El Paso. This inviting residence features 3 spacious bedrooms and 2 full baths, offering comfort and functionality. The remodeled kitchen boasts sleek granite countertops and new cabinetry, perfect for home chefs. Natural light floods the interior through numerous windows, creating a warm, airy atmosphere. An additional living space provides flexibility for a family room, game area, office, or entertainment zone. The large backyard is ideal for gatherings, barbecues, or relaxing evenings with family and friends. Situated in a well-established neighborhood with easy access to schools, shopping, and everyday amenities, this home combines convenience with cozy living.

Investor Tools

Property Icon
$237,000
Estimated Property Value
$149,132Estimated Mortgage Balance
$87,868Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,854
$232,388
2025
$20,713
$211,675
$232,388
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,854
$232,388

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Va
$150,000
Yes
First
Jan 28, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,132
$87,868
37%
63%
$900/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$900/mo
+$690/mo
8.1%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10602 Drillstone Dr | Property Details | No Agent List