Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$150,229

NAL Estimated Property Value

10602 O Donnell Dr, Houston, TX, 77076

$176,512 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,026 Sq Ft
price_per_sqft$145.22 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating

Exterior

Lot Size6,952 sqft

Building Information

Year Built1949
Stories1
Garage Spaces1

Land Information

APN0741570040039
SubdivisionGilwood Place
Land UseResidential
Legal DescriptionTR 23B BLK 4 GILWOOD PLACE
Census Tract221301
Assessed Land Value$90,361
Assessed Improvement Value$59,868
Assessment Year2025

About this property

Welcome to your future home! This beautiful 3bed/1bath is just 15 minutes away from Downtown, lot of restaurants around.Boasting three generously sized bedrooms, living room with plenty of space. Kitchen has new stove, cabinets and countertops. Greenlight & beuatiful trees outside to enjoy the fresh of nature. Schedule your app and DO NOT miss this opportunity!!!

Investor Tools

Property Icon
$150,229
Estimated Property Value
$137,895Estimated Mortgage Balance
$12,334Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$176,511
Rent-to-Value Ratio: 0.72%
Rent Estimate
$901 /month
Positive
Cash Flow Estimate:
$300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$64/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22
$150,229
2025
$90,361
$59,868
$150,229
No

Tax History

Year
Tax Paid
Assessed Value
2020
$22
$150,229

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Real Estate Fund I Lp
Building Or Construction Loan
$143,500
No
First
Mar 15, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,895
$12,334
8%
92%
$861/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$861/mo
+$861/mo
13.8%

City: Houston

10602 O Donnell Dr | Property Details | No Agent List