$309,000
NAL Estimated Property Value10603 Mills Flat Street, Houston, TX, 77070
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,799 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1122550000114
Lot Number114
SubdivisionMills Walk
Land UseResidential
Legal DescriptionLT 114 BLK 4 MILLS WALK
Census Tract552604
Assessed Land Value$66,964
Assessed Improvement Value$229,898
Assessment Year2025
About this property
Beautiful 4 bedroom home on corner lot. Floorplan includes the master down with a large tiled out with glass door shower, formal dining, large main living area with gas/wood fireplace, kitchen w/ breakfast room area also a pot filler. All stainless steel appliances including a wine and beverage cooler in the living area. The backyard has a beautiful private in ground pool makes it great for entertainment this summer! New paint, carpet, flooring, lighting and fully remodeled bathrooms and kitchen. Detached garage.
Investor Tools
$309,000
Estimated Property Value
$173,461Estimated Mortgage Balance
$135,539Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$464
$296,862
2025
$66,964
$229,898
$296,862
No
Tax History
Year
Tax Paid
Assessed Value
2024
$464
$296,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$130,000
No
First
Feb 13, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,461
$135,539
43%
56%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,479/mo
+$1,261/mo
10.6%
