$359,690
NAL Estimated Property Value10603 Mills Landing St, Houston, TX, 77070
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size11,957 sqft
Building Information
Year Built1991
Stories2
Garage Spaces2
Land Information
APN1122570000173
Lot Number173
SubdivisionMills Walk
Land UseResidential
Legal DescriptionLT 173 BLK 6 MILLS WALK
Census Tract552604
Assessed Land Value$70,104
Assessed Improvement Value$289,586
Assessment Year2025
About this property
4/5 bedroom, 2 1/2 bath two story in Mills Walk. Easy access to 249 and Jones Rd. Great pool and backyard for entertaining. Upstairs game room converted to large 5th bedroom with closet but could be used either way. Corner lot, walking distance to Matzke and Bleyl. Stainless appliances, double oven, granite counters. Fridge stays. Master and upstairs bath both remodeled. Pool access from the master bedroom as well. Low tax rate at 2.57%.
Investor Tools
$359,690
Estimated Property Value
$267,791Estimated Mortgage Balance
$91,899Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,158 /month
Positive
Cash Flow Estimate:
$719 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,615
$359,690
2025
$70,104
$289,586
$359,690
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,615
$359,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Beckam Funding Corp
Va
$299,000
Yes
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,791
$91,899
25%
74%
$1,793/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,192/mo
+$548/mo
9.1%
