Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$770,000

NAL Estimated Property Value

10603 Russett Dr, Houston, TX, 77042

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,318 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.76 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher

Exterior

Lot Size9,840 sqft

Building Information

Year Built1968
Stories1
Garage Spaces2

Land Information

APN0982900000015
Lot Number15
SubdivisionWalnut Bend
Land UseResidential
Legal DescriptionLT 15 BLK 32 WALNUT BEND SEC 8
Census Tract450803
Assessed Land Value$188,400
Assessed Improvement Value$578,085
Assessment Year2025

About this property

BEAUTIFULLY UPDATED SINGLE STORY HOUSE LOCATED ON A LARGE CORNER LOT. ALMOST EVERYTHING IN THIS HOUSE IS UPGRADED. SS APPLIANCES INCLUDING REFRIGERATOR AND WINE COOLER. QUARTZ COUNTER TOPS AND EUROPEAN CUSTOM CABINETS THROUGHOUT THE HOUSE. WOOD FLOORING IN LIVING AREAS AND MASTER BEDROOM, AND UPGRADED BERBER CARPET IN OTHER BEDROOMS AND PORCELAIN TILE IN THE LARGE GAME ROOM. CUSTOM MASTER BATHROOM WITH FREE STANDING TUB AND HUGE GLASS SHOWER STALL WITH RAINFALL SHOWER! NEW CUSTOM PAINT INTERIOR AND EXTERIOR OF HOUSE. NEW CEILING FANS, LIGHTS.

Investor Tools

Property Icon
$770,000
Estimated Property Value
$263,618Estimated Mortgage Balance
$506,382Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,620 /month
Positive
Cash Flow Estimate:
$1,540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,300/month
$728/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,748
$766,485
2025
$188,400
$578,085
$766,485
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,748
$766,485

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$270,000
No
First
Jan 27, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,618
$502,867
65%
34%
$1,619/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,347/mo
+$93/mo
3.8%

City: Houston

10603 Russett Dr | Property Details | No Agent List