$104,999
10603 S Wilcrest Dr Apt 49, Houston, TX, 77099
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Building Information
Year Built1978
Stories1
Land Information
APN1141550070001
SubdivisionMeadow Chase Condo
Land UseResidential
Legal DescriptionTH 149 BLDG G .0048 INT COMMON LAND & ELE MEADOW CHASE CONDO
Census Tract453300
Assessed Land Value$16,689
Assessed Improvement Value$71,149
Assessment Year2025
About this property
VERY RECENTLY UPDATED, MOVE IN READY AND ONE OFTHE LARGER UNITS IN THIS COMPLEX, TWO BEDROOMS, BREAKFAST AREA, DEN AND KITCHEN WITH FRIG, DISHWASHER AND ROOM FOR FULL SIZE WASHER/DRYER IN KIT AREA, TWO BALCONIES, ONE OFF MASTER BEDROOM AND OTHER OFF DEN, SOME FURNITURE IN UNIT CAN STAY OR SELLER WILL HAVE REMOVED
Investor Tools
$0Estimated Mortgage Balance
$92,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$630 /month
Positive
Cash Flow Estimate:
$210 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,075
$87,838
2025
$16,689
$71,149
$87,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,075
$87,838
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$92,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$375/mo
+$1,347/mo
22.5%
