$188,202
NAL Estimated Property Value10606 Boston Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Electric Cooktop, Microwave, Water Softener, Water Softener Owned
FlooringCarpet, Tile
Exterior
Lot Size4,350 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR167449
Lot Number2640
SubdivisionSunrise Estates
Land UseResidential
Legal DescriptionSUNRISE ESTATES L 264
Census Tract010511
Assessed Land Value$14,500
Assessed Improvement Value$173,702
Assessment Year2025
About this property
Why not enjoy the sunrise and sunset in your new home located in the Sunrise Estates? New carpet has been installed through out and this home sits in a cul-de-sac, offering 3 bedrooms and 2 full bathrooms. In the backyard you will find a covered patio that will be great for entertaining, cooking out, or just relaxing! Come make it yours!
Investor Tools
$188,202
Estimated Property Value
$162,421Estimated Mortgage Balance
$25,781Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,129 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,674
$188,202
2025
$14,500
$173,702
$188,202
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,674
$188,202
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$171,000
No
First
Aug 15, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,421
$25,781
13%
86%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,026/mo
+$524/mo
9.9%
