$524,000
NAL Estimated Property Value10607 Heather Berry Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,294 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1383800010030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 1 TOWNE LAKE SEC 42 AMEND
Census Tract543007
Assessed Land Value$114,072
Assessed Improvement Value$402,940
Assessment Year2025
About this property
New Construction in Gated Section of Towne Lake! This Charming Single Story Home Boasts High Ceilings with 8ft. Doors Throughout. Open Plan with Island Kitchen That Includes Double Ovens, 5 Burner Gas Cooktop with Vent to Exterior, Double Waste Pull-Out, Soft-Close Cabinet Doors, and Walk-in Pantry. Powder Room Down Hallway to Utility Room and Garage Entry. Fireplace and Modern 72" Fan at Family Room with Cathedral Ceiling. 22' X 8' Covered Patio with Gas and Water Line. Light, Neutral Finishes Throughout.
Investor Tools
$524,000
Estimated Property Value
$493,455Estimated Mortgage Balance
$30,545Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,144 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
$1,699/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$484
$517,012
2025
$114,072
$402,940
$517,012
No
Tax History
Year
Tax Paid
Assessed Value
2020
$484
$517,012
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Smart Choice Mortgage A Texas Llc
Va
$528,605
Yes
First
Oct 21, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$493,455
$28,545
5%
94%
$3,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$4,869/mo
$-2,349/mo
5.8%
