$503,000
NAL Estimated Property Value10609 Thoroughbred Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,793 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04361302040000
Lot Number8
SubdivisionStablewood At Slaughter Creeksec 4
Land UseResidential
Legal DescriptionLOT 8 BLK J STABLEWOOD AT SLAUGHTER CREEKSEC 4
Census Tract002407
Assessed Land Value$103,176
Assessed Improvement Value$388,135
Assessment Year2025
About this property
Gorgeous home with tons of natural lighting throughout, recently installed wood flooring, newer hot water heater, great floor plan featuring 3 beds/2 baths with second living area, dedicated office space, tons of closet & storage space throughout home and garage. New fencing coming June 4th. Spacious backyard w/ great shade trees & cozy patio, great for relaxing and entertaining guests. Great location w/ easy access to 35 and tons of shopping & restaurants along S 1st & W Slaughter.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$503,000
Estimated Property Value
$395,134Estimated Mortgage Balance
$108,455Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,018 /month
Positive
Cash Flow Estimate:
$1,006 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,113/month
$363/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,845
$491,311
2025
$103,176
$388,135
$491,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,845
$491,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Home Loans Llc
Conventional
$399,200
No
First
Sep 18, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$395,134
$96,177
19%
79%
$2,394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,757/mo
$-527/mo
5.3%
