$183,000
NAL Estimated Property Value10610 Boston Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size4,350 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces2
Land Information
APNR167451
Lot Number2660
SubdivisionSunrise Estates
Land UseResidential
Legal DescriptionSUNRISE ESTATES L 266
Census Tract010511
Assessed Land Value$14,500
Assessed Improvement Value$160,159
Assessment Year2025
About this property
Wonderful home in Cooper ISD! Featuring a 10 ft ceiling in living room, cathedral ceiling in dining with crown molding. Double vanity in master, sprinkler system, island in large kitchen with open concept with living. Dining rooms. Sprinkler system. Nice covered patio. Not an inch of wasted space in this home with a great floor plan! Don't miss the storage shed in the backyard on the north side of the home.
Investor Tools
$183,000
Estimated Property Value
$123,066Estimated Mortgage Balance
$59,934Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,623
$174,659
2025
$14,500
$160,159
$174,659
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,623
$174,659
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primewest Mortgage Corp
Fha
$142,373
Yes
First
Jul 30, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,066
$59,934
32%
67%
$854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$854/mo
+$696/mo
10.2%
