$384,000
NAL Estimated Property Value10610 Dunlap St, Houston, TX, 77096
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0880680000005
Lot Number4,5
SubdivisionWestbury
Land UseResidential
Legal DescriptionN 38 FT OF LT 4 & S 22 FT OF LT 5 BLK 147 WESTBURY SEC 5 R/P
Census Tract422403
Assessed Land Value$144,000
Assessed Improvement Value$137,048
Assessment Year2025
About this property
Well maintained 1 story home with 3 beds/2 baths. WASHER/DRYER/ FRIDGE are included. Spacious kitchen with granite counters and double stainless steel sink connected to the living room. Natural light throughout the house with windows facing backyard. Zoned to Elrod Elementary school. Easy access to Med Center, Galleria, and Downtown. Listing agent is the owner of the home
Investor Tools
$384,000
Estimated Property Value
$277,970Estimated Mortgage Balance
$106,030Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,331
$281,048
2025
$144,000
$137,048
$281,048
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,331
$281,048
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$280,000
No
First
Dec 9, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,970
$99,030
26%
72%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,679/mo
+$43/mo
5.4%
