$299,632
NAL Estimated Property Value10610 Kirkvale Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringVinyl
Exterior
Lot Size8,050 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1096590000040
Lot Number40
SubdivisionKirkwood South
Land UseResidential
Legal DescriptionLT 40 BLK 16 KIRKWOOD SOUTH SEC 4
Census Tract350202
Assessed Land Value$37,542
Assessed Improvement Value$262,090
Assessment Year2025
About this property
Gorgeous move in ready home!! Granite counter tops on every counter, new flooring, fresh paint, FRESH EVERYTHING!! Great layout, split floorplan. Beautiful fireplace and large backyard with a nice deck for entertaining. Great location, very accessible to major highways 45 and beltway 8. Family oriented community, stunning home, this home won't last long, make an appointment for a private showing.
Investor Tools
$299,632
Estimated Property Value
$221,128Estimated Mortgage Balance
$78,504Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,798 /month
Positive
Cash Flow Estimate:
$599 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
$96/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,288
$299,632
2025
$37,542
$262,090
$299,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,288
$299,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$234,000
No
First
May 4, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,128
$78,504
26%
74%
$1,403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,499/mo
+$291/mo
7.2%
