$218,958
NAL Estimated Property Value10613 Josie Pl, El Paso, TX, 79924
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Electric Oven, Gas Cooktop, Refrigerator, Vented Exhaust Fan, Washer
FlooringTile, Hardwood
Exterior
Exterior FeaturesWalled Front, Walled Backyard, Hot Tub, Courtyard, Back Yard Access
Lot Size7,275 sqft
Building Information
Year Built1973
Stories1
Roof Type183
Land Information
APNS161-999-0020-3800
Lot Number25
SubdivisionSarah Anne Park
Land UseResidential
Legal Description2 SARAH ANNE PARK LOT 25 (7274.93 SQ FT)
Census Tract000107
Assessed Land Value$35,199
Assessed Improvement Value$183,759
Assessment Year2025
About this property
Charming single story home located on a quiet cul-de-sac in Northeast Sarah Anne Park Subdivision. The home features a cozy enclosed front yard/courtyard, 3 bedrooms, 2 baths, den with fireplace, refrigerated air and newly painted interior. The landscaped backyard is a quiet garden oasis with plenty of room to host family and friends. This is one home you must see!!
Investor Tools
$218,958
Estimated Property Value
$409,298Estimated Mortgage Balance
$218,958Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,112
$218,958
2025
$35,199
$183,759
$218,958
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,112
$218,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Fha
$204,232
Yes
First
May 29, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,298
N/A
0%
187%
$2,499/mo
