Last 24 Hours
$804,787
NAL Estimated Property Value10617 Bartlett Dr, Frisco, TX, 75035
Off Market
4 Beds
5 Bath
4,251 Sq Ft
$179.49 / sqft
Built in 2018Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 4.5AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2017
Stories2
Garage Spaces3
Land Information
APNR-10196-0GG-0080-1
Lot Number8
SubdivisionDominion At Panther Creek Phase Four B (
Land UseResidential
Legal DescriptionDOMINION AT PANTHER CREEK PHASE FOUR B (CFR), BLK GG, LOT 8
Census Tract030520
Assessed Land Value$160,000
Assessed Improvement Value$644,787
Assessment Year2025
About this property
This spectacular 4200+ sqft. 2 story, 4 bed, 3.5 bath 2018 Grand Homes house was built in the Dominion at Panther Creek subdivision. Its open floorplan is laid out perfectly for entertaining! No detail overlooked. The house features hardwood floors, designer lighting, crown molding, vaulted ceilings, plantation shutters, and a spindle staircase with overlooking balcony. Kitchen includes granite counters, island, huge pantry and plenty of cabinet space. Master and Mother-In-Law suite are downstairs. Gameroom, media room, wet bar, and Jack-In-Jill bedrooms are upstairs. House is conveniently located so you can take advantage of Frisco's outstanding lifestyle amenities and its EXEMPLARY FRISCO SCHOOLS.
Investor Tools
$804,787
Estimated Property Value
$572,893Estimated Mortgage Balance
$231,894Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,829 /month
Positive
Cash Flow Estimate:
$1,610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,255/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,034
$804,787
2025
$160,000
$644,787
$804,787
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,034
$804,787
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Neighborhood Mtg Acceptance Co
Conventional
$625,000
No
First
Dec 27, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$572,893
$231,894
28%
71%
$3,748/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$4,228/mo
$-368/mo
5.8%
12.4%