$320,000
NAL Estimated Property Value10617 Hartley Ln, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,800 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN31443M-15-15
Lot Number15
SubdivisionPalmilla Springs
Land UseResidential
Legal DescriptionPALMILLA SPRINGS BLOCK 15 LOT 15
Census Tract110807
Assessed Land Value$60,000
Assessed Improvement Value$255,047
Assessment Year2025
About this property
OPEN HOUSE!! Come see the property Wednesday June 16th from 5-7 PM at the Open House! Charming landscaped corner lot home with four spacious bedrooms and two bathrooms. This beautiful home has plenty of space for a family as well as an huge backyard and oversized patio out back that can be used for gatherings. The open floor plan features a beautiful kitchen, larger bedrooms, and a master bathroom with a full walk in closet. Submit your offer today, this home will sell fast!
Investor Tools
$320,000
Estimated Property Value
$204,295Estimated Mortgage Balance
$115,705Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,999
$315,047
2025
$60,000
$255,047
$315,047
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,999
$315,047
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$225,000
No
First
Jul 20, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,295
$115,705
36%
64%
$1,349/mo
