$178,000
NAL Estimated Property Value10618 Boston Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,350 sqft
Building Information
Year Built2004
Roof Type105
Garage Spaces2
Land Information
APNR167455
Lot Number2700
SubdivisionSunrise Estates
Land UseResidential
Legal DescriptionSUNRISE ESTATES L 270
Census Tract010511
Assessed Land Value$14,500
Assessed Improvement Value$138,505
Assessment Year2025
About this property
Picture Perfect! Starter home with fresh paint, laminate wood floors, newer dishwasher. Front kitchen with baywindow. Living room has vaulted ceilings and warm colors to make you feel right at home. Great neighborhood close to Cooper school.
Investor Tools
$178,000
Estimated Property Value
$85,192Estimated Mortgage Balance
$92,808Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,450
$153,005
2025
$14,500
$138,505
$153,005
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,450
$153,005
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Conventional
$97,500
No
First
Dec 4, 2019
Jan 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,192
$92,808
52%
48%
$585/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$585/mo
+$965/mo
10.4%
