$265,000
10619 Dawn Pine Forest Trl, Tomball, TX, 77375
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher, Oven
FlooringVinyl
Exterior
Lot Size4,591 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1377510010021
Lot Number21
Land UseResidential
Legal DescriptionLT 21 BLK 1 ASHFORD GROVE EAST SEC 2
Census Tract554805
Assessed Land Value$40,025
Assessed Improvement Value$244,349
Assessment Year2025
About this property
Captivating one-story residence in Ashford Grove near 249. The living area seamlessly connects to the kitchen and dining space, featuring high ceilings. Kitchen boasts granite countertops, tiled backsplash, and a sizable island. This pristine 3-bed, 2-bath home includes a utility and mud room, as well as wood-look vinyl flooring throughout. Relaxing backyard with covered patio, plus manageable front and back yards. An absolute Gem waiting to be discovered!
Investor Tools
$191,377Estimated Mortgage Balance
$92,997Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,706 /month
Positive
Cash Flow Estimate:
$569 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
$446/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,005
$284,374
2025
$40,025
$244,349
$284,374
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,005
$284,374
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$206,721
Yes
First
Oct 17, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,377
$92,997
32%
67%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,800/mo
+$110/mo
8.1%
