$391,295
NAL Estimated Property Value10619 Hillsdale Bridge Ln, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size8,125 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9650-12-001-0280-907
Lot Number28
SubdivisionWoodbridge Of Fbc Sec 12
Land UseResidential
Legal DescriptionWOODBRIDGE OF FBC SEC 12, BLOCK 1, LOT 28
Census Tract672303
Assessed Land Value$63,700
Assessed Improvement Value$327,595
Assessment Year2025
About this property
Gorgeous single-story 4 bed, 3 bath Woodbridge home with home office/study which can be used as the 5th bedroom(optional) and 3 car garage. Newly roofed, spacious rooms, hardwood floors, ample closets, and a cozy family room. Backyard privacy with convenient access to Home Depot, Kroger, and various dining options. Easy freeway access. Your dream home awaits. New pictures coming soon.
Investor Tools
$391,295
Estimated Property Value
$225,260Estimated Mortgage Balance
$166,035Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,348 /month
Positive
Cash Flow Estimate:
$783 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
$628/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,201
$391,295
2025
$63,700
$327,595
$391,295
Yes (2020)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,201
$391,295
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Tiffany Tran, An Individual
Stand Alone Second / Subordinate Position
$115,000
No
First
Mar 17, 2025
Apr 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,260
$166,035
42%
58%
$1,380/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$2,008/mo
+$1,142/mo
9.7%
