$579,000
NAL Estimated Property Value1062 Oyster Crk, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Water Softener Owned
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR125038
Lot Number21
SubdivisionWhispering Hollow Phase Ii Sec 1
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE II SEC 1, BLOCK M, LOT 21 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$443,060
Assessment Year2025
About this property
RARE FIND ON .33 ACRE LOT in desirable Whispering Hollow! Relax in the backyard Oasis w/a sparkling inground pool & outdoor kitchen. Beautiful wood floors downstairs. Gas fireplace. Gorgeous gourmet kitchen w/ granite counters~center island~tile backsplash. Master down w/ tray ceiling detail & bay window. Master bath has separate shower/garden tub~2 sinks & huge walk in closet. Media rm w/ built in speakers~spacious bedrooms w/walk in closets. 3 car garage~water softener. Feeds into NEW Johnson HS.Restrictions: Yes
Investor Tools
$579,000
Estimated Property Value
$377,220Estimated Mortgage Balance
$202,480Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,474 /month
Positive
Cash Flow Estimate:
$1,158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,087/month
$34/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,148
$537,220
2025
$94,160
$443,060
$537,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,148
$537,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$410,000
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$377,220
$160,000
29%
65%
$2,459/mo
