$148,000
NAL Estimated Property Value10620 CUATRO VISTAS Drive A, El Paso, TX, 79935
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven
FlooringTile, Laminate
Exterior
Exterior FeaturesWalled Backyard
Lot Size2,745 sqft
Building Information
Year Built1979
Roof Type106
Garage Spaces1
Land Information
APNC739-999-0020-0100
SubdivisionColonia Los Cuatro
Land UseResidential
Legal Description2 COLONIA LOS CUATRO #A N 47.2' OF W 62.24' OF 1
Census Tract004312
Assessed Land Value$29,149
Assessed Improvement Value$89,985
Assessment Year2025
About this property
Tired of renting and ready to buy your first property or needing to find a first investment property? This fits your need! This single unit is apart of a corner quadraplex facing the Main Street of Cuatro Vistas. It has one room and bathroom downstairs and the additional bedroom and bathroom upstairs. Walking distance to Trawood Park and close proximity to hospitals, public transportation and I-10. Schedule your showing today!
Investor Tools
$148,000
Estimated Property Value
$138,368Estimated Mortgage Balance
$9,632Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,998
$119,134
2025
$29,149
$89,985
$119,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,998
$119,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$140,000
Yes
First
Sep 5, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,368
$9,632
6%
93%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
$840/mo
+$137/mo
7.9%
