$226,000
NAL Estimated Property Value10620 Holmes Dr, El Paso, TX, 79924
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringTile, Laminate
Exterior
Lot Size6,213 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNA642-999-0330-2100
Lot Number11
SubdivisionApollo Heights
Land UseResidential
Legal Description33 APOLLO HEIGHTS LOT 11 (6213 SQ FT)
Census Tract000106
Assessed Land Value$37,303
Assessed Improvement Value$177,363
Assessment Year2025
About this property
CALLING ALL INVESTORS Fixer-upper opportunity located in Apollo Heights. Great bones to this home just needs to be brought back to life. Offers 3 bedrooms, 1 3/4 bath, large sunroom in the back. House needs to be completely rehabbed. CASH ONLY.
Investor Tools
$226,000
Estimated Property Value
$0Estimated Mortgage Balance
$226,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,299
$214,666
2025
$37,303
$177,363
$214,666
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,299
$214,666
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$226,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
N/A
+$1,380/mo
7.3%
