$160,000
NAL Estimated Property Value10622 Buffum St, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave
FlooringLaminate
Exterior
Lot Size11,500 sqft
Building Information
Year Built1954
Stories1
Land Information
APN0810270000017
Lot Number17
SubdivisionReedwoods
Land UseResidential
Legal DescriptionLT 17 BLK 27 REEDWOODS
Census Tract331300
Assessed Land Value$88,950
Assessed Improvement Value$42,723
Assessment Year2025
About this property
Location! Newly Remodeled Home near 288 and medical center! New builders building nearby a few blocks away in a great location! New flooring, fresh paint, cute updates through out, and an oversized backyard with no back neighbors. New fenced just installed. Perfect for first time home buyer or investor. Could make great rental for med students. Low taxes no HOA.
Investor Tools
$160,000
Estimated Property Value
$144,659Estimated Mortgage Balance
$15,341Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,024
$131,673
2025
$88,950
$42,723
$131,673
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,024
$131,673
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$147,252
Yes
First
May 29, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,659
$15,341
9%
90%
$883/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$883/mo
+$839/mo
12.9%
