$201,000
NAL Estimated Property Value10622 Chambers St, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Electric Cooktop, Dishwasher
Exterior
Lot Size6,891 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0813790000014
Lot Number14
SubdivisionGulfway Terrace
Land UseResidential
Legal DescriptionLT 14 BLK 4 GULFWAY TERRACE
Census Tract321001
Assessed Land Value$65,484
Assessed Improvement Value$123,515
Assessment Year2025
About this property
This home was completely redesigned in 2019. Updates at that time included completely redesigned and remodeled kitchen, custom cabinets, top of the line stainless steel appliances, new hardware and fixtures throughout, granite counter tops, bath has been renovated, fresh interior and exterior paint, recessed lighting, new flooring, new HVAC, new electric. Roof is approximately 4 years old and the deck in back added 2020. Washer/dryer, fridge, microwave, and stove included. NO FLOODING
Investor Tools
$201,000
Estimated Property Value
$152,455Estimated Mortgage Balance
$48,545Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,554
$188,999
2025
$65,484
$123,515
$188,999
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,554
$188,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$168,884
No
First
Apr 22, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,455
$36,544
19%
76%
$1,013/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,013/mo
+$1,213/mo
13.3%
