$456,000
NAL Estimated Property Value10629 Hendon St, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size6,255 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04322303370000
Lot Number25
SubdivisionBauerle Ranch
Land UseResidential
Legal DescriptionLOT 25 BLK AA BAUERLE RANCH
Census Tract031900
Assessed Land Value$200,000
Assessed Improvement Value$247,655
Assessment Year2025
About this property
February 2021 makeover. 3 bedroom, 2 bathroom one story home with a kitchen opening to the family room, as well as a bonus flex room (study/game room/exercise) in South Austin's Bauerle Ranch. In Feb 2021, new flooring throughout, quartz counters, backsplash, painted cabinets, fresh paint throughout the home. All appliances in kitchen new as of February 2021. Enjoy the private backyard, new grass laid in back yard on February 26. Easy access to MoPac and I-35. +/- 14 miles to airport and +/- 13 miles to downtown Austin.
Investor Tools
$456,000
Estimated Property Value
$412,541Estimated Mortgage Balance
$45,067Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$795/month
$38/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,266
$447,655
2025
$200,000
$247,655
$447,655
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,266
$447,655
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$456,110
No
First
Mar 26, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$412,541
$38,459
8%
90%
$2,735/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,773/mo
$-543/mo
5.9%
