$411,917
NAL Estimated Property Value1063 Colony St, Flower Mound, TX, 75028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size8,699 sqft
Building Information
Year Built1986
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR109647
Lot Number53
SubdivisionPrairie Creek Addn Ph 2
Land UseResidential
Legal DescriptionPRAIRIE CREEK ADDN PH 2 BLK 9 LOT 53
Census Tract021721
Assessed Land Value$91,560
Assessed Improvement Value$320,357
Assessment Year2025
About this property
Charming home in the highly rated Flower Mound school district. It is within walking distance to many great parks. The home has been recently renovated throughout. The renovations include fresh paint, new vinyl flooring downstairs, new carpet upstairs, renovated bathrooms, and remodeled kitchen.
Investor Tools
$411,917
Estimated Property Value
$0Estimated Mortgage Balance
$411,917Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,472 /month
Positive
Cash Flow Estimate:
$824 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,772
$411,917
2025
$91,560
$320,357
$411,917
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,772
$411,917
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$411,917
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,950/mo
N/A
+$2,950/mo
8.6%
