$338,000
NAL Estimated Property Value10630 Coogan Drive, Dallas, TX, 75229
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Refrigerator, Vented Exhaust Fan
Exterior
Lot Size7,500 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000599773000000
Lot Number29
SubdivisionWalnut Hills 4th Inst
Land UseResidential
Legal DescriptionWALNUT HILLS 4TH INST BLK 30/6461 LOT 29 INT200900125036 DD03172009 CO-DC 6461 030 02900 1006461 030
Census Tract009701
Assessed Land Value$110,000
Assessed Improvement Value$168,290
Assessment Year2025
About this property
This spacious 3 bedroom 2 bathroom home was remodeled in the last 18 months. Step into the spacious living room with abundant natural light. The kitchen features stainless steel appliances, granite countertops, and an open concept dining area. Includes separate laundry room with washer and dryer hookups, a two car garage, a large raised porch to enjoy the fenced back yard, perfect for pets. Rental requirements are 3x rent as income, no evictions or violent crimes on background check, and positive reference from current landlord.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$659/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,220
$278,290
2025
$110,000
$168,290
$278,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,220
$278,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$2,119,125
No
First
Feb 20, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,905,475
N/A
0%
564%
$12,706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$12,706/mo
$-10,734/mo
7.0%
