Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$354,000

NAL Estimated Property Value

10633 Verna Trail W, Fort Worth, TX, 76108

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,511 Sq Ft
price_per_sqft$217.74 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size37,462 sqft

Building Information

Year Built1978
Stories1
Garage Spaces2

Land Information

APNA1471-1JJJJJ
SubdivisionSteiner, J M Survey
Land UseResidential
Legal DescriptionSTEINER, J M SURVEY ABSTRACT 1471 TRACT 1JJJJJ
Census Tract110806
Assessed Land Value$86,000
Assessed Improvement Value$208,864
Assessment Year2025

About this property

Wonderfully updated home on almost 1 acre of land, 15 minutes from downtown Ft. Worth. Highly sought after neighborhood in good school district. This gem has been lovingly remodeled. Contemporary tile, paint, light fixtures, fans, flooring. This great home has it all. Nothing for the buyer to do other than MOVE IN!

Investor Tools

Property Icon
$354,000
Estimated Property Value
$273,413Estimated Mortgage Balance
$80,587Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,986
$294,864
2025
$86,000
$208,864
$294,864
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,986
$294,864

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$295,000
No
First
Jun 22, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,413
$80,587
22%
77%
$1,769/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,769/mo
+$158/mo
6.5%

City: Fort Worth

10633 Verna Trail W | Property Details | No Agent List