$244,530
NAL Estimated Property Value10636 Woodleaf Drive, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size3,978 sqft
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00676400090230000
Lot Number23
SubdivisionHillside Oaks Ph Ii
Land UseResidential
Legal DescriptionHILLSIDE OAKS PH II BLK 9/6764 LOT 23 INT202100036746 DD02012021 CO-DC 6764 009 02300 4DA6764 009
Census Tract017605
Assessed Land Value$40,000
Assessed Improvement Value$204,530
Assessment Year2025
About this property
Beautiful updated 3 bedroom, 2 bath, 2car home in quiet neighborhood. New HVAC, new carpet & laminate wood flooring. Freshly painted in neutral greys throughout. Granite countertops and custom tile backsplash in kitchen with peninsula open to dining and living room . Living room has vaulted ceiling and Wood burning fireplace (for Santa)! Split floor plan, Master bedroom has beautiful updated en suite. Many updated features throughout. This is a hard to find home in this price range and is a must se. It won’t last long!
Investor Tools
$244,530
Estimated Property Value
$176,922Estimated Mortgage Balance
$67,608Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,467 /month
Positive
Cash Flow Estimate:
$489 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,109
$244,530
2025
$40,000
$204,530
$244,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,109
$244,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Fha
$176,739
Yes
First
Feb 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,922
$67,608
27%
72%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,175/mo
+$797/mo
9.7%
