$305,000
NAL Estimated Property Value10651 Fm 2908, Tyler, TX, 75708
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size1 acre
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1-00000-0271-00-001001
SubdivisionA0271 G Cole
Land UseResidential
Legal DescriptionABST A0271 G COLETRACT 1.1 (PT 11.81AC/ SEE TR 1)
Census Tract001701
Assessed Land Value$14,602
Assessed Improvement Value$217,371
Assessment Year2025
About this property
11+ acres, with brick house, Mother in Law-shop area with 1 car detached garage and 10' x 20' storage shed... Outside city limits, current ag exemption, bring your family and animals!!! Seller recently spent $6K to redo bridge over driveway, Anderson windows throughout the house, greenhouse. So much room to spread out and enjoy the country... House sits off the road, so peace and quite! Come see what this beautiful property has to offer....
Investor Tools
$305,000
Estimated Property Value
$214,283Estimated Mortgage Balance
$90,717Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,033
$231,973
2025
$14,602
$217,371
$231,973
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,033
$231,973
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$236,000
No
First
Jul 8, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,283
$90,717
29%
70%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,415/mo
+$45/mo
5.7%
