$285,730
NAL Estimated Property Value10655 Thunderhead Ct, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Trash Compactor, Microwave, Electric Range, Dishwasher
Exterior
Lot Size10,816 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1149350030047
Lot Number47
SubdivisionWinchester Country
Land UseResidential
Legal DescriptionLT 47 BLK 3 WINCHESTER COUNTRY SEC 1
Census Tract551705
Assessed Land Value$62,789
Assessed Improvement Value$222,941
Assessment Year2025
Investor Tools
$285,730
Estimated Property Value
$220,191Estimated Mortgage Balance
$65,539Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,714 /month
Positive
Cash Flow Estimate:
$571 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,729
$285,730
2025
$62,789
$222,941
$285,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,729
$285,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$238,009
Yes
First
May 23, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,191
$65,539
22%
77%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,777/mo
+$203/mo
8.3%
