$172,000
NAL Estimated Property Value10666 Cardigan Dr, El Paso, TX, 79935
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Free-Standing Gas Oven, Range Hood
FlooringVinyl
Exterior
Exterior FeaturesBack Yard Access
Lot Size4,125 sqft
Building Information
Year Built1978
Stories1
Roof Type183
Garage Spaces1
Land Information
APNP654-999-0120-1400
SubdivisionPebble Hills #2
Land UseResidential
Legal Description12 PEBBLE HILLS #2 ELY 37.5 FT OF 7
Census Tract010303
Assessed Land Value$17,053
Assessed Improvement Value$119,789
Assessment Year2025
About this property
NEWLY REMODELED 2 BEDROOM 2 BATHROOM HOME WITH HIGH QUALITY WOOD GRAIN VINYL FLOORING IN AN EXCELLENT LOCATION NEAR YARBROUGH AND MONTANA. VERY WELL MAINTAINED, FRESHLY PAINTED AND UPDATED WITH GRANITE COUNTERTOPS IN KITCHEN. EFFICIENT FLOOR PLAN WITHT BOTH LIVING ROOM AND DINING ROOM. 1 CAR GARAGE WITH LOW MAINTENANCE YARD. GATED IN FRONT FOR ADDED SECURITY
Investor Tools
$172,000
Estimated Property Value
$173,815Estimated Mortgage Balance
$172,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,758
$136,842
2025
$17,053
$119,789
$136,842
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,758
$136,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$6,795
No
First
Jun 30, 2025
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,815
N/A
0%
101%
$1,060/mo
